Financial Year Ended 30 June/31 December 2024 2023 2022 2021** 2019
  6 months
(Unaudited)		 12 months
(Audited)		 12 months
(Audited)		 18 months
(Audited)		 12 months
(Audited)
KEY FINANCIALS
STATEMENT OF COMPREHENSIVE INCOME (RM'000)
Revenue^ 247,641 488,889 547,963 584,037 400,483
Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA)* 15,753 41,715 46,927 190,797 35,999
Profit / (Loss) Before Taxation (PBT) 15,170 38,879 33,173 167,791 20,590
Profit / (Loss) After Taxation (PAT) 12,175 33,875 24,106 158,575 18,331
Profit Attributable To Equity Holders 12,376 33,811 18,284 155,562 17,355
 
STATEMENT OF FINANCIAL POSITION (RM'000)
Share Capital 228,863 228,863 228,863 228,863 228,863
Shareholders’ Equity 519,807 517,045 493,312 483,519 335,132
Net Assets 519,807 517,045 493,312 483,519 335,132
Net Tangible Assets 519,807 517,045 493,312 483,519 335,132
Total Borrowings 2 41,114 54,037 38,714 104,202
Cash, Bank Balances & Deposits 371,956 405,568 391,930 423,108 145,627
 
STATEMENT OF CASH FLOWS (RM'000)
Net Operating Cash Flow 7,742 38,507 3,927 42,469 12,724
Cash and Cash Equivalents 358,483 385,721 371,589 396,978 113,609
 
RATIO ANALYSIS
PROFITABILITY (%)
EBITDA Margin 6.36 8.53 8.56 32.67 8.99
PBT Margin 6.13 7.95 6.05 28.73 5.14
PAT Margin 4.92 6.93 4.40 27.15 4.58
 
PER SHARE DATA
Basic Earnings / (Loss) Per Share (sen) 2.22 6.08 3.29 27.96 3.12
Net Assets Per Share (RM) 0.93 0.93 0.89 0.87 0.60
Net Tangible Assets Per Share (RM) 0.93 0.93 0.89 0.87 0.60
 
GEARING (times)
Gearing Ratio 0.00 0.08 0.11 0.08 0.31
 
VALUATION
Market Capitalisation 325,532 269,885 300,491 339,443 186,416

Notes:

* Included Other Income, Excluded Interest Income
^ Continuing Operations
** Due to the change of financial year end from December to 30 June, the Group financial results for 2021 is for a 18-month period ended 30 June 2021.